UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM
_________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
_______________________________
(Exact name of registrant as specified in its charter)
_______________________________
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(
(Registrant's telephone number, including area code)
NOT APPLICABLE
(Former name or former address, if changed since last report)
_______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On October 26, 2023, Hub Group, Inc. issued a press release announcing its third quarter 2023 results from operations. The press release is furnished as Exhibit 99.1 to this Form 8-K.
The information furnished in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, and shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.
(d) Exhibits
| Exhibit No. | Description | |
| 99.1 | Press release issued on October 26, 2023, announcing third quarter 2023 operating results for Hub Group, Inc. | |
| 104 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Hub Group, Inc. | ||
| Date: October 26, 2023 | By: | /s/ Geoffrey F. DeMartino |
| Geoffrey F. DeMartino | ||
| Executive Vice President, Chief Financial Officer and Treasurer | ||
EXHIBIT 99.1
Hub Group, Inc. Reports Third Quarter 2023 Results
Highlights:
- Diluted earnings per share (EPS) of $0.97 and revenue of $1.0 billion for the quarter
- Quarterly operating income of $43 million (4.2% of revenue) driven by performance of our Logistics Segment
- Exceptionally strong balance sheet, ending the quarter with cash and cash equivalents of over $400 million
- Announced capital allocation plan, including a stock split effectuated by stock dividend, regular quarterly cash dividend, new share repurchase authorization and long-term leverage target
OAK BROOK, Ill., Oct. 26, 2023 (GLOBE NEWSWIRE) -- Hub Group, Inc. (NASDAQ:HUBG) announced third quarter 2023 net income of $30 million, and diluted earnings per share of $0.97. Net income for third quarter 2022 was $87 million, or $2.61 per diluted share. Third quarter results were impacted by lower gain on sale of assets of $7.8 million (pre-tax) as compared to the prior year ($0.18 per share), increased repair and maintenance expense of $3.0 million (pre-tax) as compared to the prior year ($0.07 per share), higher medical claims expense of $1.7 million (pre-tax) as compared to the prior year ($0.04 per share) and an increase in allowance for customer receivables of $1.1 million (pre-tax) as compared to the prior year ($0.03 per share), as well as consulting and office closure costs of $1.1 million (pre-tax, or $0.03 per share).
Capital Allocation Plan
Hub Group also announced today a comprehensive growth-focused capital allocation plan designed to drive long-term value creation and shareholder returns. Key elements of the plan include:
- Continued capital expenditure investments focused on growing the Company’s intermodal business, as well as technology investments to drive efficiency and support our customer value proposition
- Acquisition strategy focused on non-asset logistics businesses that provide an extension of our comprehensive service offering and build scale within our businesses
- 2:1 Stock split effectuated through a stock dividend in January 2024 designed to improve market liquidity and trading performance
- Initiation of a quarterly cash dividend program, initially set at $0.50 per share per year, which Hub Group’s Board of Directors intends to begin in first quarter 2024
- New $250 million share repurchase plan, replacing the remaining availability under the current authorization
- Long-term leverage target of 0.75-1.25x net debt/EBITDA supporting this capital allocation plan, including discretionary share repurchase activity scaled by the outlook for capital expenditures and acquisitions
“Despite a very soft freight environment we are seeing the benefits of our strategy to diversify and expand into less cyclical and non-asset based services, with our Logistics Segment contributing nearly 70% of our operating income in the quarter. While profitability at our ITS Segment has been challenged, we have focused on reducing our costs and driving efficiency. We are very pleased to announce our capital allocation plan, which will allow for strong organic growth and service line diversification through acquisitions while returning capital to our shareholders. We remain focused on managing our costs and capital structure and supporting our customers with great service while investing in our core business and technology to drive success in a variety of market conditions,” said Phil Yeager, Hub Group’s President and Chief Executive Officer.
Third Quarter 2023 Results
Consolidated revenue for the third quarter of 2023 was $1.0 billion as compared to $1.4 billion in third quarter 2022. The decline in revenue was driven by changes in customer rates and volumes in our ITS and Logistics Segments. Purchased transportation and warehousing costs declined as compared to prior year due to lower volumes, reductions in third-party carrier costs and a higher percentage of insourced drayage. Salaries and benefits costs increased slightly relative to prior year due to $19 million of incremental expense for our drivers and warehouse employees, partially offset by an $18 million reduction in office employee compensation due to lower headcount and lower incentive compensation expense. Company driver count increased 12% as compared to the prior year, and the acquisition of TAGG added $4 million of compensation expense for the quarter. General and administrative expense decreased $10 million as compared to prior year due to lower legal and use tax expenses, and the impairment of a leased asset in the prior year. Depreciation and amortization expense increased as compared to prior year due to investments in our container and tractor fleets, as well as amortization of intangible assets related to the acquisition of TAGG. Operating income for the quarter was $43 million (4.2% of revenue) as compared to $118 million (8.7% of revenue) in the prior year. EBITDA (non-GAAP)1 for the quarter was $88 million.
Third quarter Intermodal and Transportation Solutions (“ITS”) Segment revenue was $595 million. Intermodal volume for the quarter decreased 16% as compared to prior year due to low transportation demand and an oversupply of truckload carrier capacity. Intermodal revenue declined due to volume, lower customer rates and lower accessorial revenue, and was offset by resilience of our dedicated service line. ITS operating income decreased to $13 million (2.3% of revenue) due to lower customer rates, volume and accessorials. These headwinds were partially offset by lower drayage costs, rail expenses and equipment costs. In third quarter 2023 we increased the portion of drayage handled on our own fleet to 78% as compared to 62% in the prior year.
Third quarter Logistics Segment revenue was $460 million, as compared to $525 million in the prior year. The decline in revenue was driven by lower revenue per load in our brokerage service line, partially offset by performance of our managed transportation, consolidation and final mile service lines, as well as contribution from our fulfillment business. Brokerage volumes were up 5% as compared to the prior year. Third quarter operating income was 6.3% of revenue as compared to 5.9% last year. Operating income was $29 million as compared to $31 million last year, as lower revenue was partially offset by lower purchased transportation costs and our yield management initiatives.
Capital expenditures for the third quarter of 2023 totaled $40 million. As of September 30, 2023, we had cash and cash equivalents of $401 million.
2023 Outlook
We expect our 2023 diluted earnings per share will range from $5.30 to $5.40. We estimate revenue will be approximately $4.2 billion. We project our effective tax rate for the year will be approximately 20%. We expect capital expenditures for containers, tractors, warehousing equipment and technology will range from $140 to $150 million.
Non-GAAP Financial Measure
In this press release, we present EBITDA, a non-GAAP financial measure of profitability defined as earnings before interest, taxes, depreciation and amortization. As required by the rules of the Securities and Exchange Commission (“SEC”), we have provided herein a reconciliation of this non-GAAP financial measure to Net Income, the most directly comparable measure under GAAP. Management believes that EBITDA provides relevant and useful information, which is used by our management as well as by many analysts, investors and competitors in our industry. By providing this non-GAAP measure, management intends to provide investors with a meaningful, consistent comparison of the Company’s profitability for the periods presented. EBITDA should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP measures that may be presented by other companies.
CONFERENCE CALL
Hub Group, Inc. will hold a conference call at 5:00 p.m. Eastern Time on October 26, 2023 to discuss our third quarter 2023 results.
Hosting the conference call will be Phil Yeager, President and CEO. Also participating on the call will be Brian Alexander, Chief Operating Officer, and Geoff DeMartino, Executive Vice President, Chief Financial Officer and Treasurer.
This call is being webcast and can be accessed through the Investors link on Hub Group’s web site at www.hubgroup.com. The webcast is listen-only. Those interested in participating in the question and answer session should follow the telephone dial-in instructions below.
To participate in the conference call by telephone, please pre-register at
https://register.vevent.com/register/BI5bbce1927fe04ba4bb0a27bed6a406e1
to receive the dial-in number and unique PIN. On the day of the call, dial in approximately ten minutes prior to the scheduled call time and enter the unique participant PIN received during registration. The call will be limited to 60 minutes, including questions and answers. An audio replay will be available through the Investors link on the Company's web site at www.hubgroup.com. This replay will be available for 30 days.
CERTAIN FORWARD-LOOKING STATEMENTS: Statements in this press release that are not historical facts are forward-looking statements, provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that might cause the actual performance of Hub Group to differ materially from those expressed or implied by this discussion and, therefore, should be viewed with caution. Further information on the risks that may affect Hub Group’s business is included in filings it makes with the SEC from time to time, including those discussed under the “Risk Factors” section in Hub Group’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. Hub Group assumes no obligation to update any such forward-looking statements.
SOURCE: Hub Group, Inc.
CONTACT: Geoff DeMartino of Hub Group, Inc., +1-630-271-3623
| HUB GROUP, INC. | ||||||||||||
| CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||
| (in thousands, except per share amounts) | ||||||||||||
| (unaudited) | ||||||||||||
| Three Months Ended September 30, | ||||||||||||
| 2023 | 2022 | |||||||||||
| % of | % of | |||||||||||
| Amount | Revenue | Amount | Revenue | |||||||||
| Operating revenue | $ | 1,024,835 | 100.0 | % | $ | 1,355,407 | 100.0 | % | ||||
| Operating expenses: | ||||||||||||
| Purchased transportation and warehousing | 772,650 | 75.4 | % | 1,023,052 | 75.5 | % | ||||||
| Salaries and benefits | 138,503 | 13.5 | % | 137,666 | 10.1 | % | ||||||
| Depreciation and amortization | 36,065 | 3.5 | % | 33,542 | 2.5 | % | ||||||
| Insurance and claims | 11,681 | 1.1 | % | 17,615 | 1.3 | % | ||||||
| General and administrative | 24,146 | 2.4 | % | 34,382 | 2.5 | % | ||||||
| Gain on sale of assets, net | (765 | ) | -0.1 | % | (8,588 | ) | -0.6 | % | ||||
| Total operating expenses | 982,280 | 95.8 | % | 1,237,669 | 91.3 | % | ||||||
| Operating income | 42,555 | 4.2 | % | 117,738 | 8.7 | % | ||||||
| Other income (expense): | ||||||||||||
| Interest expense, net | (3,537 | ) | -0.3 | % | (2,190 | ) | -0.2 | % | ||||
| Interest income | 2,838 | 0.2 | % | 40 | 0.0 | % | ||||||
| Other, net | (188 | ) | -0.0 | % | (384 | ) | -0.0 | % | ||||
| Total other expense, net | (887 | ) | -0.1 | % | (2,534 | ) | -0.2 | % | ||||
| Income before provision for income taxes | 41,668 | 4.1 | % | 115,204 | 8.5 | % | ||||||
| Provision for income taxes | 11,209 | 1.1 | % | 27,879 | 2.1 | % | ||||||
| Net income | $ | 30,459 | $ | 87,325 | ||||||||
| Earnings per share | ||||||||||||
| Basic | $ | 0.98 | $ | 2.63 | ||||||||
| Diluted | $ | 0.97 | $ | 2.61 | ||||||||
| Basic weighted average number of shares outstanding | 31,139 | 33,145 | ||||||||||
| Diluted weighted average number of shares outstanding | 31,493 | 33,521 | ||||||||||
| HUB GROUP, INC. | ||||||||||||
| CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||
| (in thousands, except per share amounts) | ||||||||||||
| (unaudited) | ||||||||||||
| Nine Months Ended September 30, | ||||||||||||
| 2023 | 2022 | |||||||||||
| % of | % of | |||||||||||
| Amount | Revenue | Amount | Revenue | |||||||||
| Operating revenue | $ | 3,217,562 | 100.0 | % | $ | 4,054,987 | 100.0 | % | ||||
| Operating expenses: | ||||||||||||
| Purchased transportation and warehousing | 2,403,190 | 74.7 | % | 3,081,299 | 76.0 | % | ||||||
| Salaries and benefits | 417,757 | 13.0 | % | 395,904 | 9.8 | % | ||||||
| Depreciation and amortization | 106,899 | 3.3 | % | 97,075 | 2.4 | % | ||||||
| Insurance and claims | 36,041 | 1.1 | % | 37,553 | 0.9 | % | ||||||
| General and administrative | 76,445 | 2.4 | % | 93,819 | 2.3 | % | ||||||
| Gain on sale of assets, net | (5,599 | ) | -0.2 | % | (21,097 | ) | -0.5 | % | ||||
| Total operating expenses | 3,034,733 | 94.3 | % | 3,684,553 | 90.9 | % | ||||||
| Operating income | 182,829 | 5.7 | % | 370,434 | 9.1 | % | ||||||
| Other income (expense): | ||||||||||||
| Interest expense, net | (9,623 | ) | -0.3 | % | (5,301 | ) | -0.1 | % | ||||
| Interest income | 6,302 | 0.2 | % | 50 | 0.0 | % | ||||||
| Other, net | (81 | ) | -0.0 | % | (446 | ) | -0.0 | % | ||||
| Total other expense, net | (3,402 | ) | -0.1 | % | (5,697 | ) | -0.1 | % | ||||
| Income before provision for income taxes | 179,427 | 5.6 | % | 364,737 | 9.0 | % | ||||||
| Provision for income taxes | 40,684 | 1.3 | % | 87,063 | 2.1 | % | ||||||
| Net income | $ | 138,743 | $ | 277,674 | ||||||||
| Earnings per share | ||||||||||||
| Basic | $ | 4.35 | $ | 8.29 | ||||||||
| Diluted | $ | 4.31 | $ | 8.21 | ||||||||
| Basic weighted average number of shares outstanding | 31,908 | 33,480 | ||||||||||
| Diluted weighted average number of shares outstanding | 32,208 | 33,807 | ||||||||||
| HUB GROUP, INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (in thousands, except share data) | |||||||||||
| September 30, | December 31, | ||||||||||
| 2023 | 2022 | ||||||||||
| (unaudited) | |||||||||||
| ASSETS | |||||||||||
| CURRENT ASSETS: | |||||||||||
| Cash and cash equivalents | $ | 400,686 | $ | 286,642 | |||||||
| Accounts receivable trade, net | 630,794 | 716,190 | |||||||||
| Accounts receivable other | 5,590 | 3,967 | |||||||||
| Prepaid taxes | 19,095 | 16,987 | |||||||||
| Prepaid expenses and other current assets | 26,649 | 32,914 | |||||||||
| TOTAL CURRENT ASSETS | 1,082,814 | 1,056,700 | |||||||||
| Restricted investments | 19,809 | 18,065 | |||||||||
| Property and equipment, net | 789,842 | 783,683 | |||||||||
| Right-of-use assets - operating leases | 193,698 | 102,114 | |||||||||
| Right-of-use assets - financing leases | 3,142 | 1,194 | |||||||||
| Other intangibles, net | 177,032 | 197,386 | |||||||||
| Goodwill | 629,772 | 629,402 | |||||||||
| Other assets | 22,023 | 21,537 | |||||||||
| TOTAL ASSETS | $ | 2,918,132 | $ | 2,810,081 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| CURRENT LIABILITIES: | |||||||||||
| Accounts payable trade | $ | 345,451 | $ | 344,751 | |||||||
| Accounts payable other | 15,368 | 15,563 | |||||||||
| Accrued payroll | 26,088 | 66,669 | |||||||||
| Accrued other | 124,860 | 132,324 | |||||||||
| Lease liability - operating leases | 39,688 | 29,547 | |||||||||
| Lease liability - financing leases | 2,060 | 1,175 | |||||||||
| Current portion of long term debt | 102,773 | 101,741 | |||||||||
| TOTAL CURRENT LIABILITIES | 656,288 | 691,770 | |||||||||
| Long term debt | 243,834 | 240,724 | |||||||||
| Non-current liabilities | 48,496 | 43,505 | |||||||||
| Lease liability - operating leases | 165,229 | 78,557 | |||||||||
| Lease liability - financing leases | 997 | - | |||||||||
| Deferred taxes | 174,220 | 155,923 | |||||||||
| STOCKHOLDERS' EQUITY: | |||||||||||
| Preferred stock, $.01 par value; 2,000,000 shares authorized; | |||||||||||
| no shares issued or outstanding in 2023 and 2022. | - | - | |||||||||
| Common stock | |||||||||||
| Class A: $.01 par value; 97,337,700 shares authorized; 41,312,185 | |||||||||||
| shares issued in both 2023 and 2022; 31,188,571 shares outstanding | |||||||||||
| in 2023 and 32,646,621 shares outstanding in 2022. | 413 | 413 | |||||||||
| Class B: $.01 par value; 662,300 shares authorized; | |||||||||||
| 574,903 shares issued and outstanding in both 2023 and 2022. | 6 | 6 | |||||||||
| Additional paid-in capital | 220,247 | 208,165 | |||||||||
| Purchase price in excess of predecessor basis, net of tax | |||||||||||
| benefit of $10,306 | (15,458 | ) | (15,458 | ) | |||||||
| Retained earnings | 1,920,325 | 1,781,582 | |||||||||
| Accumulated other comprehensive loss | (167 | ) | (214 | ) | |||||||
| Treasury stock; at cost, 10,123,614 shares in 2023 | |||||||||||
| and 8,665,564 shares in 2022 | (496,298 | ) | (374,892 | ) | |||||||
| TOTAL STOCKHOLDERS' EQUITY | 1,629,068 | 1,599,602 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,918,132 | $ | 2,810,081 | |||||||
| HUB GROUP, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (in thousands) | |||||||||||
| (unaudited) | |||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 138,743 | $ | 277,674 | |||||||
| Adjustments to reconcile net income | |||||||||||
| to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 136,775 | 111,413 | |||||||||
| Impairment of right-of-use asset | 2,012 | 5,361 | |||||||||
| Deferred taxes | 18,832 | (1,427 | ) | ||||||||
| Compensation expense related to share-based compensation plans | 16,031 | 14,973 | |||||||||
| Gain on sale of assets, net | (5,599 | ) | (21,097 | ) | |||||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
| Restricted investments | (1,744 | ) | 7,368 | ||||||||
| Accounts receivable, net | 83,664 | (55,994 | ) | ||||||||
| Prepaid taxes | (2,108 | ) | (1,408 | ) | |||||||
| Prepaid expenses and other current assets | 6,161 | 6,818 | |||||||||
| Other assets | (2,515 | ) | (3,381 | ) | |||||||
| Accounts payable | 516 | (21,169 | ) | ||||||||
| Accrued expenses | (46,243 | ) | 41,165 | ||||||||
| Non-current liabilities | (21,848 | ) | (9,825 | ) | |||||||
| Net cash provided by operating activities | 322,677 | 350,471 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Proceeds from sale of equipment | 20,208 | 33,994 | |||||||||
| Purchases of property and equipment | (105,667 | ) | (157,664 | ) | |||||||
| Acquisitions, net of cash acquired | 108 | (102,661 | ) | ||||||||
| Net cash used in investing activities | (85,351 | ) | (226,331 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Purchase of treasury stock | (117,352 | ) | (75,000 | ) | |||||||
| Purchase of treasury stock from related party | - | (34,767 | ) | ||||||||
| Repayments of long term debt | (80,965 | ) | (81,905 | ) | |||||||
| Stock withheld for payments of withholding taxes | (8,003 | ) | (5,778 | ) | |||||||
| Finance lease payments | (2,097 | ) | (1,582 | ) | |||||||
| Proceeds from issuance of debt | 85,107 | 127,017 | |||||||||
| Net cash used in financing activities | (123,310 | ) | (72,015 | ) | |||||||
| Effect of exchange rate changes on cash and cash equivalents | 28 | 12 | |||||||||
| Net increase in cash and cash equivalents | 114,044 | 52,137 | |||||||||
| Cash and cash equivalents beginning of period | 286,642 | 159,784 | |||||||||
| Cash and cash equivalents end of period | $ | 400,686 | $ | 211,921 | |||||||
| HUB GROUP, INC. | |||||||||||||||
| FINANCIAL INFORMATION BY SEGMENT | |||||||||||||||
| (in thousands) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Three Months | Nine Months | ||||||||||||||
| Ended September 30, | Ended September 30, | ||||||||||||||
| Operating Revenue | 2023 | 2022 | 2023 | 2022 | |||||||||||
| Intermodal and Transportation Solutions | $ | 595,308 | $ | 856,001 | $ | 1,919,189 | $ | 2,507,722 | |||||||
| Logistics | 460,309 | 525,178 | 1,382,999 | 1,614,775 | |||||||||||
| Inter-segment eliminations | (30,782 | ) | (25,772 | ) | (84,626 | ) | (67,510 | ) | |||||||
| Total operating revenue | $ | 1,024,835 | $ | 1,355,407 | $ | 3,217,562 | $ | 4,054,987 | |||||||
| Three Months | Nine Months | ||||||||||||||
| Ended September 30, | Ended September 30, | ||||||||||||||
| Operating Income | 2023 | 2022 | 2023 | 2022 | |||||||||||
| Intermodal and Transportation Solutions | $ | 13,484 | $ | 86,772 | $ | 94,639 | $ | 273,069 | |||||||
| Logistics | 29,071 | 30,966 | 88,190 | 97,365 | |||||||||||
| Total operating income | $ | 42,555 | $ | 117,738 | $ | 182,829 | $ | 370,434 | |||||||
| Three Months | Nine Months | ||||||||||||||
| Ended September 30, | Ended September 30, | ||||||||||||||
| Depreciation and Amortization | 2023 | 2022 | 2023 | 2022 | |||||||||||
| Intermodal and Transportation Solutions | $ | 27,493 | $ | 26,020 | $ | 81,751 | $ | 75,778 | |||||||
| Logistics | 8,572 | 7,522 | 25,148 | 21,297 | |||||||||||
| Total depreciation and amortization | $ | 36,065 | $ | 33,542 | $ | 106,899 | $ | 97,075 | |||||||
| RECONCILIATION OF NET INCOME TO EBITDA (1) | |||||||||||
| (in thousands) | |||||||||||
| (unaudited) | |||||||||||
| Three Months | Nine Months | ||||||||||
| Ended September 30, | Ended September 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
| Net Income | $ | 30,459 | $ | 87,325 | $ | 138,743 | $ | 277,674 | |||
| Interest Expense, net | 699 | 2,150 | 3,321 | 5,251 | |||||||
| Depreciation and Amortization | 45,301 | 39,491 | 136,775 | 111,413 | |||||||
| Provision for Income Taxes | 11,209 | 27,879 | 40,684 | 87,063 | |||||||
| EBITDA | $ | 87,668 | $ | 156,845 | $ | 319,523 | $ | 481,401 | |||
(1) See the “Non-GAAP Financial Measure” section of this release for the definition of EBITDA and a discussion of this non-GAAP financial measure.