UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM
_________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
_______________________________
(Exact name of registrant as specified in its charter)
_______________________________
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(
(Registrant's telephone number, including area code)
NOT APPLICABLE
(Former name or former address, if changed since last report)
_______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On October 27, 2022, Hub Group, Inc. issued a press release announcing its third quarter 2022 results from operations. The press release is furnished as Exhibit 99.1 to this Form 8-K.
The information furnished in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, and shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.
(d) Exhibits
| Exhibit No. | Description | |
| 99.1 | Press release issued on October 27, 2022, announcing third quarter 2022 operating results for Hub Group, Inc. | |
| 104 | The cover page from this Current Report on Form 8-k, formatted in Inline XBRL |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Hub Group, Inc. | ||
| Date: October 27, 2022 | By: | /s/ Geoffrey F. DeMartino |
| Geoffrey F. DeMartino | ||
| Executive Vice President, Chief Financial Officer and Treasurer | ||
EXHIBIT 99.1
Hub Group, Inc. Reports Third Quarter 2022 Results
Highlights:
- Revenue growth of 26% to $1.4 billion, with increases across all lines of business
- Operating income increased 97% to $118 million (8.7% of revenue) driven by favorable pricing, yield management and operating efficiency
- Diluted earnings per share (EPS) of $2.61, up 104% as compared to prior year
- Expanded our consolidation and fulfillment solutions offering through the acquisition of TAGG Logistics in August
- Completed existing $135 million share repurchase authorization, and announced new $200 million authorization
- Updated 2022 outlook, with expected revenue of approximately $5.5 billion and diluted EPS of $10.40-$10.60
OAK BROOK, Ill., Oct. 27, 2022 (GLOBE NEWSWIRE) -- Hub Group, Inc. (NASDAQ: HUBG) announced third quarter 2022 net income of $87 million, and diluted earnings per share of $2.61. Net income for third quarter 2021 was $43 million, or $1.28 per diluted share.
“Our team continues to perform at a high level in today’s environment, delivering 26% revenue growth and a substantial improvement in profitability as we support our customers with high service levels and innovative supply chain solutions. Our focus on yield improvement and operating efficiency led to quarterly diluted EPS of $2.61, which is more than double the prior year’s diluted EPS. During the quarter we acquired TAGG Logistics, which expanded our solutions offering to include omni channel fulfillment capabilities. We also repurchased $110 million of our stock as part of our capital allocation strategy. We expect a strong finish to 2022 but acknowledge some level of uncertainty as we look forward to 2023. We remain focused on managing our costs and capital structure, while supporting our customers with great service and investing for growth to drive success in a variety of market conditions,” said Dave Yeager, Hub Group’s Chairman and Chief Executive Officer.
Third Quarter 2022 Results
Revenue for the third quarter of 2022 increased by 26% to $1.4 billion compared with $1.1 billion in the third quarter of 2021. Gross margin for the quarter was 16.5% of revenue, as compared with 14.7% last year. Operating income was $118 million (8.7% of revenue) versus $60 million (5.6% of revenue) in 2021. EBITDA (non-GAAP)1 for the quarter was $157 million.
Third quarter Intermodal and Transportation Solutions (“ITS”) revenue increased 22% to $853 million. Intermodal revenue per load increased 31% and volume decreased 6%. Volume for the quarter was impacted by customer behavior in advance of the threatened rail strike in September. ITS gross margin increased compared to the prior year as pricing and cost recovery more than offset increased purchased transportation costs.
Third quarter Logistics revenue increased 12% to $252 million due to the growth of our managed transportation, final mile and consolidation services, as well as revenue from TAGG Logistics, LLC (“TAGG”), which was acquired in August 2022. Gross margin increased due to growth with existing customers, new business onboardings, yield management initiatives and the contribution from TAGG, partially offset by higher warehousing and transportation costs.
Truck Brokerage revenue grew 63% in the quarter to $250 million due to the acquisition of Choptank Transport (“Choptank”) as well as revenue growth from truckload and LTL. Gross margin increased relative to third quarter 2021 due to the Choptank acquisition and higher revenue per load.
Costs and expenses increased to $105 million in the third quarter of 2022 due to incremental operating costs from Choptank and TAGG, higher legal and use tax expenses, and costs related to the consolidation of an office location, partially offset by higher gains on the sale of equipment as compared to prior year.
Capital expenditures for the third quarter of 2022 totaled $72 million. During the quarter we purchased TAGG for $103 million in cash and purchased $110 million of Hub Group Class A and Class B common stock. As of September 30, 2022, we had cash and cash equivalents of $212 million.
Share Repurchase Authorization
On October 26, 2022 our Board of Directors authorized the purchase of up to $200 million of our Class A Common Stock.
2022 Outlook
We expect our 2022 diluted earnings per share will range from $10.40 to $10.60. We estimate revenue will be approximately $5.5 billion, and that gross margin as a percentage of revenue will range from 16.5% to 16.7%. We estimate our costs and expenses will range from $420 to $425 million for the year. We project our effective tax rate for the year will be 23.5-24.5%. We expect capital expenditures for 2022 to range from $240 to $250 million.
Non-GAAP Financial Measure
In this press release, we present EBITDA, a non-GAAP financial measure of profitability defined as earnings before interest, taxes, depreciation, and amortization. As required by the rules of the Securities and Exchange Commission (“SEC”), we have provided herein a reconciliation of this non-GAAP financial measure to Net Income, the most directly comparable measure under GAAP. Management believes that EBITDA provides relevant and useful information, which is used by our management as well as by many analysts, investors, and competitors in our industry. By providing this non-GAAP measure, management intends to provide investors with a meaningful, consistent comparison of the Company’s profitability for the periods presented. EBITDA should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP measures that may be presented by other companies.
CONFERENCE CALL
Hub Group, Inc. will hold a conference call at 5:00 p.m. Eastern Time on October 27, 2022 to discuss our third quarter 2022 results.
Hosting the conference call will be Dave Yeager, Chairman and CEO. Also participating on the call will be Phil Yeager, President and Chief Operating Officer, and Geoff DeMartino, Executive Vice President, Chief Financial Officer and Treasurer.
This call is being webcast and can be accessed through the Investors link on Hub Group’s web site at www.hubgroup.com. The webcast is listen-only. Those interested in participating in the question and answer session should follow the telephone dial-in instructions below.
To participate in the conference call by telephone, please pre-register at https://register.vevent.com/register/BIaddbfb9b2d4a47e3a3b1974fea55af81 receive the dial-in number and unique PIN. On the day of the call, dial in approximately ten minutes prior to the scheduled call time and enter the unique participant PIN received during registration. The call will be limited to 60 minutes, including questions and answers. An audio replay will be available through the Investors link on the Company's web site at www.hubgroup.com. This replay will be available for 30 days.
CERTAIN FORWARD-LOOKING STATEMENTS: Statements in this press release that are not historical may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. Forward-looking statements are inherently uncertain and subject to risks, uncertainties and other factors that might cause the actual performance of Hub Group, Inc. to differ materially from those expressed or implied by this discussion and, therefore, should be viewed with caution. All forward-looking statements and information are provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally may be identified by the use of forward-looking terminology such as “trends”, “assumptions”, “target”, “guidance”, “outlook”, “opportunity”, “future”, “plans”, “goals”, “objectives”, “expects”, “anticipate”, “expected”, “may”, “will”, “would”, “could”, “intend”, “believe”, “potential”, “projected”, “estimate” (or the negative or derivative of each of these terms), or similar words, and include our statements regarding our outlook, profit improvement initiatives and capital expenditures. These forward-looking statements are based on management's experience and perception of trends, current conditions, and anticipated future developments, as well as other factors believed to be appropriate. We believe these statements and the assumptions and estimates contained in this release are reasonable based on information that is currently available to us. Factors that could cause actual results to differ materially include general or regional economic conditions and health concerns; the effect of the ongoing COVID-19 pandemic, including any spikes, outbreaks or variants of the virus, as well as any future government actions taken in response to the pandemic, including on our business operations, as well as its impact on general economic and financial market conditions and on our customers, counterparties, employees and third-party service providers; our ability to sustain or the effects of plans intended to improve operational execution and performance; changes in or implementation of governmental or regulatory rules and interpretations affecting tax, wage and hour matters, health and safety, labor and employment, insurance or other undeterminable areas; intermodal costs and prices, the integration of acquisitions and expenses relating thereto; the future performance of Hub’s Intermodal and Transportation Solutions, Truck Brokerage and Logistics business lines; driver shortages; the amount and timing of strategic investments or divestitures by Hub; the failure to implement and integrate critical information technology systems; cyber security incidents; retail and other customers encountering adverse economic conditions and other factors described from time to time in Hub Group's SEC reports, press releases and other communications. Hub Group assumes no obligation to update any such forward-looking statements.
| SOURCE: Hub Group, Inc. | CONTACT: Geoff DeMartino of Hub Group, Inc., +1-630-271-3623 |
HUB GROUP, INC. | |||||||||||||||
| CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Three Months Ended September 30, | |||||||||||||||
| 2022 | 2021 | ||||||||||||||
| % of | % of | ||||||||||||||
| Amount | Revenue | Amount | Revenue | ||||||||||||
| Revenue | $ | 1,355,407 | 100.0 | % | $ | 1,075,107 | 100.0 | % | |||||||
| Transportation costs | 1,132,174 | 83.5 | % | 917,507 | 85.3 | % | |||||||||
| Gross margin | 223,233 | 16.5 | % | 157,600 | 14.7 | % | |||||||||
| Costs and expenses: | |||||||||||||||
| Salaries and benefits | 65,502 | 4.8 | % | 65,370 | 6.1 | % | |||||||||
| General and administrative | 28,109 | 2.1 | % | 23,445 | 2.2 | % | |||||||||
| Depreciation and amortization | 11,884 | 0.9 | % | 8,912 | 0.8 | % | |||||||||
| Total costs and expenses | 105,495 | 7.8 | % | 97,727 | 9.1 | % | |||||||||
| Operating income | 117,738 | 8.7 | % | 59,873 | 5.6 | % | |||||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (2,151 | ) | -0.2 | % | (1,793 | ) | -0.2 | % | |||||||
| Other, net | (383 | ) | -0.0 | % | (96 | ) | -0.0 | % | |||||||
| Total other expense, net | (2,534 | ) | -0.2 | % | (1,889 | ) | -0.2 | % | |||||||
| Income before provision for income taxes | 115,204 | 8.5 | % | 57,984 | 5.4 | % | |||||||||
| Provision for income taxes | 27,879 | 2.1 | % | 14,646 | 1.4 | % | |||||||||
| Net income | $ | 87,325 | $ | 43,338 | |||||||||||
| Earnings per share | |||||||||||||||
| Basic | $ | 2.63 | $ | 1.30 | |||||||||||
| Diluted | $ | 2.61 | $ | 1.28 | |||||||||||
| Basic weighted average number of shares outstanding | 33,145 | 33,433 | |||||||||||||
| Diluted weighted average number of shares outstanding | 33,521 | 33,873 | |||||||||||||
| HUB GROUP, INC. | |||||||||||||||
| CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||
| 2022 | 2021 | ||||||||||||||
| % of | % of | ||||||||||||||
| Amount | Revenue | Amount | Revenue | ||||||||||||
| Revenue | $ | 4,054,987 | 100.0 | % | $ | 2,975,980 | 100.0 | % | |||||||
| Transportation costs | 3,369,899 | 83.1 | % | 2,589,072 | 87.0 | % | |||||||||
| Gross margin | 685,088 | 16.9 | % | 386,908 | 13.0 | % | |||||||||
| Costs and expenses: | |||||||||||||||
| Salaries and benefits | 202,469 | 5.0 | % | 176,696 | 5.9 | % | |||||||||
| General and administrative | 78,249 | 1.9 | % | 63,058 | 2.1 | % | |||||||||
| Depreciation and amortization | 33,936 | 0.9 | % | 26,282 | 0.9 | % | |||||||||
| Total costs and expenses | 314,654 | 7.8 | % | 266,036 | 8.9 | % | |||||||||
| Operating income | 370,434 | 9.1 | % | 120,872 | 4.1 | % | |||||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (5,251 | ) | -0.1 | % | (5,555 | ) | -0.2 | % | |||||||
| Other, net | (446 | ) | -0.0 | % | (382 | ) | -0.0 | % | |||||||
| Total other expense, net | (5,697 | ) | -0.1 | % | (5,937 | ) | -0.2 | % | |||||||
| Income before provision for income taxes | 364,737 | 9.0 | % | 114,935 | 3.9 | % | |||||||||
| Provision for income taxes | 87,063 | 2.1 | % | 27,775 | 0.9 | % | |||||||||
| Net income | $ | 277,674 | $ | 87,160 | |||||||||||
| Earnings per share | |||||||||||||||
| Basic | $ | 8.29 | $ | 2.61 | |||||||||||
| Diluted | $ | 8.21 | $ | 2.58 | |||||||||||
| Basic weighted average number of shares outstanding | 33,480 | 33,427 | |||||||||||||
| Diluted weighted average number of shares outstanding | 33,807 | 33,842 | |||||||||||||
| HUB GROUP, INC. | |||||||
| CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands, except share data) | |||||||
| September 30, | December 31, | ||||||
| 2022 | 2021 | ||||||
| (unaudited) | |||||||
| ASSETS | |||||||
| CURRENT ASSETS: | |||||||
| Cash and cash equivalents | $ | 211,921 | $ | 159,784 | |||
| Accounts receivable trade, net | 780,868 | 701,512 | |||||
| Accounts receivable other | 3,902 | 3,022 | |||||
| Prepaid taxes | 3,599 | 2,191 | |||||
| Prepaid expenses and other current assets | 22,646 | 27,779 | |||||
| TOTAL CURRENT ASSETS | 1,022,936 | 894,288 | |||||
| Restricted investments | 16,888 | 24,256 | |||||
| Property and equipment, net | 755,580 | 681,451 | |||||
| Right-of-use assets - operating leases | 101,572 | 44,036 | |||||
| Right-of-use assets - financing leases | 1,710 | 1,252 | |||||
| Other intangibles, net | 204,524 | 196,672 | |||||
| Goodwill | 628,093 | 576,913 | |||||
| Other assets | 21,359 | 18,426 | |||||
| TOTAL ASSETS | $ | 2,752,662 | $ | 2,437,294 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES: | |||||||
| Accounts payable trade | $ | 403,471 | $ | 424,923 | |||
| Accounts payable other | 24,517 | 12,493 | |||||
| Accrued payroll | 68,261 | 56,938 | |||||
| Accrued other | 112,858 | 82,827 | |||||
| Lease liability - operating leases | 27,778 | 11,364 | |||||
| Lease liability - financing leases | 1,686 | 1,251 | |||||
| Current portion of long term debt | 102,093 | 97,273 | |||||
| TOTAL CURRENT LIABILITIES | 740,664 | 687,069 | |||||
| Long term debt | 217,771 | 177,479 | |||||
| Non-current liabilities | 44,658 | 41,572 | |||||
| Lease liability - operating leases | 79,758 | 34,916 | |||||
| Deferred taxes | 152,426 | 155,944 | |||||
| STOCKHOLDERS' EQUITY: | |||||||
| Preferred stock, $.01 par value; 2,000,000 shares authorized; | |||||||
| no shares issued or outstanding in 2022 and 2021. | - | - | |||||
| Common stock | |||||||
| Class A: $.01 par value; 97,337,700 shares authorized; 41,312,185 shares issued | |||||||
| in 2022 and 41,224,792 shares issued in 2021; 32,676,559 shares | |||||||
| outstanding in 2022 and 33,907,734 shares outstanding in 2021. | 413 | 412 | |||||
| Class B: $.01 par value; 662,300 shares authorized; | |||||||
| 574,903 shares issued and outstanding in 2022 and 662,296 shares issued and | 6 | 7 | |||||
| outstanding in 2021. | |||||||
| Additional paid-in capital | 202,657 | 189,256 | |||||
| Purchase price in excess of predecessor basis, net of tax | |||||||
| benefit of $10,306 | (15,458 | ) | (15,458 | ) | |||
| Retained earnings | 1,702,308 | 1,424,634 | |||||
| Accumulated other comprehensive loss | (238 | ) | (207 | ) | |||
| Treasury stock; at cost, 8,635,626 shares in 2022 | |||||||
| and 7,317,058 shares in 2021 | (372,303 | ) | (258,330 | ) | |||
| TOTAL STOCKHOLDERS' EQUITY | 1,517,385 | 1,340,314 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,752,662 | $ | 2,437,294 | |||
| HUB GROUP, INC. | |||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (in thousands) | |||||||
| (unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| 2022 | 2021 | ||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 277,674 | $ | 87,160 | |||
| Adjustments to reconcile net income | |||||||
| to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 111,413 | 95,959 | |||||
| Impairment of ROU asset | 5,361 | - | |||||
| Deferred taxes | (1,427 | ) | (12,553 | ) | |||
| Compensation expense related to share-based compensation plans | 14,973 | 14,090 | |||||
| Gain on sale of assets | (21,097 | ) | (8,978 | ) | |||
| Changes in operating assets and liabilities: | |||||||
| Restricted investments | 7,368 | 253 | |||||
| Accounts receivable, net | (55,994 | ) | (100,102 | ) | |||
| Prepaid taxes | (1,408 | ) | 1,248 | ||||
| Prepaid expenses and other current assets | 6,818 | (6,059 | ) | ||||
| Other assets | (3,381 | ) | (1,670 | ) | |||
| Accounts payable | (21,169 | ) | 81,908 | ||||
| Accrued expenses | 41,165 | 33,424 | |||||
| Non-current liabilities | (9,825 | ) | (6,622 | ) | |||
| Net cash provided by operating activities | 350,471 | 178,058 | |||||
| Cash flows from investing activities: | |||||||
| Proceeds from sale of equipment | 33,994 | 30,558 | |||||
| Purchases of property and equipment | (157,664 | ) | (84,076 | ) | |||
| Cash used in acquisitions | (102,661 | ) | (90 | ) | |||
| Net cash used in investing activities | (226,331 | ) | (53,608 | ) | |||
| Cash flows from financing activities: | |||||||
| Proceeds from issuance of debt | 127,017 | 70,695 | |||||
| Repayments of long term debt | (81,905 | ) | (82,804 | ) | |||
| Purchase of treasury stock | (75,000 | ) | - | ||||
| Purchase of treasury stock from related party | (34,767 | ) | - | ||||
| Stock withheld for payments of withholding taxes | (5,778 | ) | (4,038 | ) | |||
| Finance lease payments | (1,582 | ) | (2,142 | ) | |||
| Net cash used in financing activities | (72,015 | ) | (18,289 | ) | |||
| Effect of exchange rate changes on cash and cash equivalents | 12 | (11 | ) | ||||
| Net increase in cash and cash equivalents | 52,137 | 106,150 | |||||
| Cash and cash equivalents beginning of period | 159,784 | 124,506 | |||||
| Cash and cash equivalents end of period | $ | 211,921 | $ | 230,656 | |||
| HUB GROUP, INC. | |||||||||||||||
| FINANCIAL INFORMATION BY BUSINESS LINE | |||||||||||||||
| (in thousands) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Three Months | Nine Months | ||||||||||||||
| Ended September 30, | Ended September 30, | ||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Intermodal and transportation solutions | $ | 853,490 | $ | 697,701 | $ | 2,499,567 | $ | 1,891,837 | |||||||
| Logistics | 251,887 | 224,136 | 743,924 | 663,620 | |||||||||||
| Truck brokerage | 250,030 | 153,270 | 811,496 | 420,523 | |||||||||||
| Total revenue | $ | 1,355,407 | $ | 1,075,107 | $ | 4,054,987 | $ | 2,975,980 | |||||||
| RECONCILIATION OF NET INCOME TO EBITDA (1) | |||||||||||||||
| (in thousands) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Three Months | |||||||||||||||
| Ended September 30, | |||||||||||||||
| Change | Change | ||||||||||||||
| 2022 | 2021 | $ | % | ||||||||||||
| Net income | $ | 87,325 | $ | 43,338 | $ | 43,987 | 101.5 | % | |||||||
| Interest expense | 2,151 | 1,793 | 358 | 20.0 | % | ||||||||||
| Depreciation and amortization | 39,491 | 31,926 | 7,565 | 23.7 | % | ||||||||||
| Provision for income taxes | 27,879 | 14,646 | 13,233 | 90.4 | % | ||||||||||
| EBITDA | $ | 156,846 | $ | 91,703 | $ | 65,143 | 71.0 | % | |||||||
| RECONCILIATION OF NET INCOME TO EBITDA (1) | |||||||||||||||
| (in thousands) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Nine Months | |||||||||||||||
| Ended September 30, | |||||||||||||||
| Change | Change | ||||||||||||||
| 2022 | 2021 | $ | % | ||||||||||||
| Net income | $ | 277,674 | $ | 87,160 | $ | 190,514 | 218.6 | % | |||||||
| Interest expense | 5,251 | 5,555 | (304 | ) | -5.5 | % | |||||||||
| Depreciation and amortization | 111,413 | 95,959 | 15,454 | 16.1 | % | ||||||||||
| Provision for income taxes | 87,063 | 27,775 | 59,288 | 213.5 | % | ||||||||||
| EBITDA | $ | 481,401 | $ | 216,449 | $ | 264,952 | 122.4 | % | |||||||
(1) See the “Non-GAAP Financial Measure” section of this release for the definition of EBITDA and a discussion of this non-GAAP financial measure.